St. Margaret's Episcopal Church

Loving, Growing and Sharing the Good News in Emmaus, Pennsylvania



St. Margaret’s Church in Emmaus

Vestry Meeting

10 March 2010 at 7:00 pm

Agenda

Devotions

Approval of Minutes January 13

Report from Canon Shallcross on Parochial Matters

Discussion about Parochial Matters in General

Day School Committee Report

This Committee is charged to learn and to evaluate the mission and operation of the Day School; to analyze its financial position; and to make any appropriate recommendations to the Vestry.

Sunday Schedule Committee Report

The Committee is charged to recommend to the Vestry a worship schedule that furthers St. Margaret’s mission and ministry.

Parish History Committee Report

This Committee is charged to develop and to present to the Vestry a parish history from a systems perspective, so that automatic patterns of functioning can be improved and changed to assist the mission and ministry of St. Margaret’s.

Financial Report: Treasurer’s Report for February

Other Business


The Venerable Howard Stringfellow

333 Wyandotte Street

Bethlehem, Pennsylvania 18015

(610) 691-5655, ext. 222 archdeacon@diobeth.org

St. Margaret’s Church in Emmaus

Vestry Meeting

10 March 2010 at 7:00 pm

Minutes

Devotions

Present were: Connie Archer, Libby House, Tim Merrill, Lexa Shallcross, Howard Stringfellow, and Jenn Wager.

HS led a devotion based on Jeremiah 8:18—9:6.

Approval of Minutes January 13

Moved by LH, seconded by CA, passed unanimously.

Report from Canon Shallcross on Parochial Matters

Attendance at one 9 am service has ranged from 29-45 (ASA is 37 at present, 42 a year ago)

Ash Wed pancake supper was held

Alice Lutzel had a serious car accident on Feb 22

Frank Howland was buried; significant memorial money has been given; widow would like to see it used for a new outdoor sign

Mike Petrohoy died, graveside service; family requests memorial money go to ALS

LS met with Jim Powell, pastor of West Valley Presbyterian Church, who hasdecided not to move from their present space at this time; two services at present location.

Outreach ministry: Family School is well-attended and well-staffed. LS has been giving “church tours” for St. Margaret’s Nursery School classes.

Emmaus Borough Board of Health’s annual inspection of parish kitchen now is completed.

Kistler O’Brien is scheduled to inspect the fire/safety systems on Mar 11

Discussion about Parochial Matters in General

LS said that there is uncertainty among parishioners; parishioners feel disenfranchised (lots of hurt feelings)

LH said that parishioners are not coming to grips with the situation and are not centered; the heart of the matter is not being faced

LS said that people are not signing up for ministries

TM said that he mentioned the need to sign up at the Annual Meeting; Marion (Stewart ?) had been scheduling and Jenn Wager is scheduling ministers for the services

LS said the building is not being taken care of and that there is no property committee; TM said that 2 or 3 parishioners have been working together as a property committee and that he can open the opportunity for this ministry to others

LS said that she questions the feel of the worship; CA asked if there were negatives to the worship and the schedule; JW said there were none; TM said that Rite 1 people are voting to some extent with their feet, and the Rite 2’s (or late service people) are not; LS said that the Organist is able to play the services.

Nursery School Committee Report

This Committee is charged to learn and to evaluate the mission and operation of the Day School; to analyze its financial position; and to make any appropriate recommendations to the Vestry.

LH said that the NSB is glad to have more people from the parish; they’re concerned that they’re not going to be shut down; they’re made up of parents and former parents; they want leadership from parish to attend board meetings; they’re concerned about staying open, and LH added that the emphasis is on staying open.

LH said that the accounting is still mysterious; the plan to switch to new accounting program will be discussed at the next NSB meeting; Bruce Reiner has offered dates to help, and this will be worked out at the next NSB meeting.

The question of licensing arose. LH said that if the NS is not child-care (that if it is educational) no licensing is needed.

Sunday Schedule Committee Report

The Committee is charged to recommend to the Vestry a worship schedule that furthers St. Margaret’s mission and ministry.

No report. This committee has finished its charge, and the service schedule has been approved and implemented.

Parish History Committee Report

This Committee is charged to develop and to present to the Vestry a parish history from a systems perspective, so that automatic patterns of functioning can be improved and changed to assist the mission and ministry of St. Margaret’s.

CA reported the progress of the History Committee and elaborated Anne Kitch’s written report, distributed. They met on Jan 26—snow has disrupted meetings.

AK has been investigating early parish leadership; Joe Cardinale has been preparing a timeline of the parish’s history; Mac West is compiling date to prepare a list of parish groups and outreach ministries; Connie Archer is interviewing members and former members to gather historical data.

The committee is scheduled to meet on Mar 24. Perhaps a preliminary report will be ready by the Apr vestry meeting.

Financial Report: Treasurer’s Report for February

HS raised the question of moving vestry meetings to the third Wednesday to give the financial reports more time; there was approval of the change, and HS said that Apr 21 was not open for the vestry to meet.

LH pointed to the 2nd pink sheet of the Feb report—these are unpaid bills; also the yellow sheet of Designated Funds and how this income has been used to pay for operations

Substantial discussion about what “half” means for the vicar’s salary. HS said that this would be a total figure that is one-half last year’s total figure. LH and TM discussed this and began to determine the figures based on formulae: 18% of salary is pension, medical insurance is fixed, housing is 46% of salary or as LS determines.

Budget was discussed and left unchanged until compensation figures are set; LH asked if $75K parishioner offerings were a firm figure. Good questions, also, about how the New Hope grant is to be included in financial reports—how the budget for the Family School is to be included in the financial reports.

Other Business

HS asked to meet with the vestry privately. A number of topics was discussed.


Hi Vestry Members

An update on the Nursery School accounting records.

I have had several back & forth emails to Linda and Rochelle about setting up a time to assisted them in setting up the accounting system on Quickbooks.

I have found that a volunteer husband is currently helping and learning to use Quickbooks. Linda is afraid that the volunteer would bow out if we try to give him more work.

I have given Linda and Rochelle some dates and times last week but with their work schedules, the snow storm and a death in the family, we haven't gotten together. My schedule for nights & weekends is filling up quickly with tax appointments, I'm trying to work them in the schedule. Linda has suggested we wait until after April 15 or until the end of the school year (June) when things are less hectic for both of us.

I requested a copy of the Quickbooks file and the excel file for me to review before we met, so I won't be taking up everyone's time as I learn what they are doing. Linda responded that she would contact the volunteer for a copy.

Bruce Reiner


The Rev. Anne E. Kitch

Canon for Formation in the Christian Faith

Diocese of Bethlehem

333 Wyandotte St.

Bethlehem, PA 18015

610-691-5655 begin_of_the_skype_highlighting        610-691-5655  end_of_the_skype_highlighting begin_of_the_skype_highlighting        610-691-5655  end_of_the_skype_highlighting x237 akitch@diobeth.org

Wednesday, March 10, 2010

To: St. Margaret’s Vestry

Re: Report from the History Committee

Members: Connie Archer, Joe Cardinale, Anne Kitch (chair), Maggie Werner, Mac West.

The Committee last met on Tuesday, January 26, 2010.

AK has been checking Diocesan records regarding early leadership of the parish.

JC is preparing a timeline of the founding of St. Margaret’s along with data about early leadership.

MWest is compiling data to prepare a chronological list of parish social groups and outreach ministries.

CA is preparing to interview St. Margaret members (and former members) to gather historical data. She continues to compile a list of people to interview.

No other work has been submitted at this time.

Committee has a meeting scheduled on Wednesday, March 24, at 7:00 p.m. to analyze data and prepare to report to the April Vestry Meeting.

Respectfully submitted,

Anne E. Kitch


Attached please find the updated copy of the 2010 Budget. The Member offerings still reflect a pure projection based on the run rate from 2009, as I got my request to Tinsley for better data late and she is still working on those figures for me. Otherwise, the budget should be as complete as it can be to this point while we wait to find out whether we are required to pay the Diocesan Acceptance, and while we wait for the final details on the compensation package for Lexa.

Peace,

Jenn Burkhardt


Item  2005 Actual2006 Actual2007 Actual2008 Budget2008 Actual2009 Budget2009 Actual2010 Budget
Revenue         
 Member Offerings 102,233.59 97,632.72 103,137.77 106,096.00 85,338.89 85,000.00 72928.40 $75,000.00
 Loose Offerings2,559.71 2,162.83 2,271.93 3,000.00 1,713.54 3,000.00 1783.71 $3,000.00
 Fund Raising (Net)7,656.80 8,665.95 9,418.60 7,200.00 2,335.20 4,000.00 770.00 $4,000.00
 Nursery School4,100.00 4,100.00 4,100.00 4,100.00 4,350.00 4,100.00 4478.00 $4,100.00
 Unrestricted Income12,955.32 8,343.51 43,672.68 3,500.00 21,848.11 3,500.00 7575.55 $0.00
 DIT Dividends,Interest & Gains  3,060.69  2,203.59  2709.95 $1,500.00
Total General RevenueDIT Withdrawals15,000.00 14,000.00 12,000.00    15000.00  
Total General Budget Expense   144,505.42 134,905.01 177,661.67 123,896.00 117,789.33 99,600.00 105,245.61 $87,600.00
Difference   138,728.82 140,157.81 144,228.95 149,087.00 122,346.78 146,771.00 109,699.49 $98,582.14
    5,776.60 (5,252.80)33,432.72 (25,191.00)(4,557.45)(47,171.00)(4,453.88)($10,982.14)
Expense        
Expenses within the Congregation           
Building Expenses         
            
 Gas  6,007.99 7,550.00 4,900.00 6,500.00 5,988.61 6,500.00 6179.89 $6,500.00
 Electricity  4,280.43 3,800.00 3,400.00 4,200.00 2,899.99 3,400.00 2429.43 $3,600.00
 Insurance, Property 2,791.00 3,554.00 2,637.25 3,200.00 2,965.50 3,200.00 3341.25 $3,200.00
 Maintenance 9,292.98 5,704.22 2,552.25 5,000.00 3,223.19 4,000.00 1545.05 $4,000.00
 Trash (paid annually) 510.00 600.00 825.00 1,000.00 855.00 860.00 888.00 $600.00
 Water & Sewer (pd qtrly) 281.00 462.48 377.02 400.00 463.10 540.00 477.88 $540.00
 Janitorial Supplies 533.12 449.81 287.84 500.00 430.53 500.00 398.06 $500.00
 Fire Protection 139.85 146.75 146.75 250.00 377.75 250.00 670.26 $250.00
 Contribution to B&G Reserve   315.00      
 ItemTotal Building Expense 23,836.37 22,267.26 15,441.11 21,050.00 17,203.67 19,250.00 15,929.82 $19,190.00
Salary Expenses   2005 Actual2006 Actual2007 Actual2008 Budget2008 Actual2009 Budget2009 Actual2010 Budget
            
 Priest Expense         
  Rector's Salary  36,738.97 37,474.08$38,972.88 $38,973.00 38,972.88 38,973.00 38973.00 $19,486.50
  Housing Allowance  16,900.07 17,237.9917,928.00$17,928.00 17,928.00 17,928.00 17928.00 $8,963.79
  Car Allowance 450.00 0.000.00$1,000.00 0.00 1,000.00 0.00 $500.00
  Cont. Education 53.00 0.00355.00$500.00 0.00 500.00 0.00 $50.00
  Pension 10,695.84 10,601.5211,026.08$11,026.00 5,513.04 11,026.00 8269.56 $5,512.81
  Medical 6,169.01 6,257.476,451.05$6,465.00 6,484.03 6,465.00 5103.76 $8,367.24
  Self Employment Tax  4,103.00 3,138.004,353.00$4,353.00 4,352.25 4,353.00 4353.00 $2,176.45
 Total Priest Expense  75,109.89 74,709.06$79,086.01 $80,245.00 73,250.20 80,245.00 74627.32 $45,056.79
 Other Salary Expense         
  Sexton's Salary  2,040.83 2,435.961,808.25$1,881.00 498.51 1,881.00 0.00 $250.00
  Organists Salary  6,695.02 6,963.007,242.00$7,532.00 7,531.03 7,532.00 8158.41 $3,766.00
  Substitute Organist 200.00 300.00300.00$300.00 230.00 300.00 200.00 $100.00
  Secretary's Salary  1,972.38 2,026.572,067.77$2,151.00 2,208.42 2,151.00 2039.11 $2,151.00
  Substitute Clergy 0.00 575.000.00$625.00 300.00 625.00 125.11 $375.00
  Total Other Salaries 10,908.23 12,300.53$11,418.02 $12,489.00 10,767.96 12,489.00 10522.63 $6,642.00
 Work Comp 2,336.00 3,210.002,188.00$2,000.00 745.00 2,000.00 1606.00 $2,000.00
 Payroll Taxes 554.49 491.28389.49$675.00 317.90 675.00 205.29 $325.00
 Total Other Salary Expense 13,798.72 16,001.81$13,995.51 $15,164.00 11,830.86 15,164.00 12333.92 $8,967.00
Office/Admin Expenses Total Salary Expenses 88,908.61 90,710.87$93,081.52 $95,409.00 85,081.06 95,409.00 86961.24 $54,023.79
            
 Postage 896.00 844.00975.72$1,000.00 741.40 1,000.00 352.00 $500.00
 Telephone1,431.24 1,425.481,443.38$1,200.00 1,474.20 1,200.00 1383.08 $1,200.00
 Office Supplies1,445.06 909.491,651.35$1,500.00 1,272.37 1,500.00 940.62 $1,500.00
 Office Machine Maintenance1,525.10 1,018.021,150.52$1,875.00 817.06 1,875.00 769.36 $1,875.00
 Auditing and Bookeeping0.00 0.004,500.00$0.00 25.63 0.00 0.00 $0.00
 Advertising2,087.36 2,113.422,227.16$2,075.00 2,380.57 2,075.00 2343.44 $1,000.00
            
 ItemTotal Office/Admin Expense7,384.76 6,310.41$11,948.13 $7,650.00 6,711.23 7,650.00 5788.50 $6,075.00
Worship   2005 Actual2006 Actual2007 Actual2008 Budget2008 Actual2009 Budget2009 Actual2010 Budget
          
 Altar Guild368.29 384.25 513.70 400.00 417.06 400.00 404.35 $400.00
 Music 225.42 144.00 225.00 150.00 75.00 150.00 75.00 $75.00
 Instrument Maintenance0.00 0.00 0.00 100.00 0.00 100.00 0.00 $0.00
 Evangelism76.23 53.92 0.00 250.00 0.00 50.00 0.00 $50.00
 Periodicals120.00 151.50 159.95 150.00 136.00 150.00 237.50 $250.00
  Bulletin and Printing62.42 84.79 96.41 150.00 272.41 150.00 253.72 $150.00
  Worship4.00 110.82 30.89 200.00 144.90 200.00 0.00 $0.00
Education (Family Ministry) Total Worship Expense856.36 929.28 1,025.95 1,400.00 1,045.37 1,200.00 970.57 $925.00
            
 Catechesis0.00 0.00 0.00 50.00 0.00 50.00 0.00 $0.00
 Christian EducationEducation (adult)12.88 250.50 173.65 200.00 124.82 200.00 32.40 $100.00
 Church School151.97 80.00 0.00 200.00 0.00 200.00 0.00 $100.00
Other Work in Congregation Total Education164.85 330.50 173.65 450.00 124.82 450.00 32.40 $200.00
          
 Convention0.00 310.00 245.00 450.00 0.00 450.00 0.00 $100.00
 Inreach 309.91 0.00 75.00 100.00 0.00 100.00 0.00 $0.00
 Membership Incubator0.00 65.56 88.36 150.00 0.00 150.00 0.00 $0.00
 Stewardship0.00  21.50 400.00 0.00 400.00 16.96 $200.00
 Youth 0.00 0.00 0.00 25.00 0.00 25.00 0.00 $0.00
 Parish Life300.00 317.48 185.92 200.00 263.98 200.00 0.00 $200.00
Outside Expenses Total Other Expense609.91 693.04 615.78 1,325.00 263.98 1,325.00 16.96 $500.00
          
 Assessment 13,294.32 14,185.16 17,340.65 16,189.00 9,443.35 18,320.00 0.00 $14,134.68
 Acceptance 3,323.64 3,546.29 4,335.16 4,047.00 1,806.30 2,500.00 0.00 $3,533.67
 Lehigh County Conference 350.00 400.00 0.00 400.00 400.00 400.00 0.00 $0.00
  "Together We Can" 0.00 285.00 267.00 267.00 267.00 267.00 0.00 $0.00
  Habitat Emmaus Build 0.00 500.00 0.00 900.00 0.00 0.00 0.00 $0.00
Total Operating ExpenseTotal Outside Expenses 16,967.96 18,916.45 21,942.81 21,803.00 11,916.65 21,487.00 0.00 $17,668.35
Balance Income-Expense 138,728.82 140,157.81 144,228.95 149,087.00 122,346.78 146,771.00 109699.49 $98,582.14
Item   5,776.60 (5,252.80)33,432.72 (25,191.00)(4,557.45)(47,171.00)(4453.88)($10,982.14)
   2005 Actual2006 Actual2007 Actual2008 Budget2008 Actual2009 Budget2009 Actual2010 Budget




Progress